From the following details provided by Kumud Ltd., prepare Comparative Statement of Profit & Loss for the year ended 31st March 2021:
Particulars | 31.03.20 | 31.03.21 |
Revenue from operations | 30,00,000 | 35,00,000 |
Other Income | 3,00,000 | 4,50,000 |
Cost of materials Consumed | 20,00,000 | 23,00,000 |
Other Expenses | 1,00,000 | 1,20,000 |
Tax rate | 40% | 40% |
Answer
COMPARITIVE STATEMENT OF PROFIT AND LOSS FOR THE YEAR ENDED 31ST MARCH, 2021 | |||||
Particulars | Note No. | 31-Mar-20 | 31-Mar-21 |
Absolute change (Increase or Decrease) |
Percentage Change (Increase or Decrease) |
(A) | (B) | (C = B - A) | (D = C/A*100) | ||
1. Revenue from Operations | 3000000 | 3500000 | 500000 | 16.67 | |
2. Other Income | 300000 | 450000 | 150000 | 50 | |
3. Total Revenue | 3300000 | 3950000 | 650000 | 19.69 | |
4. Expenses | |||||
(a) Cost of Materials Consumed | 2000000 | 2300000 | 300000 | 15 | |
(b) Other Expenses | 100000 | 120000 | 20000 | 20 | |
Total Expenses | 2100000 | 2420000 | 320000 | 15.23809524 | |
Profit Before Tax | 1200000 | 1530000 | 330000 | 27.5 | |
Less : Tax @ 40% | 480000 | 612000 | 132000 | 27.5 | |
Profit After Tax | 720000 | 918000 | 198000 | 27.5 |