From the following Receipts and Payments Account and additional information provided by Ramanath Club, Prepare Income and Expenditure Account for the year ending on 31st March 2021.
Receipts and Payments Account for the year ending 31st March, 2021 | |||
Receipts | Amount | Payments | Amount |
To Balance b/d | 48,000 | By Salaries and Wages: | |
To Subscription | 95,000 | 2019-20 10,600 | |
To Entrance Fee | 1,56,000 | 2020-21 1,03,200 | 1,13,800 |
To Locker rent | 50,000 | By Sundry expenses | 47,000 |
To Interest on 8% govt. | By Refreshment expenses | 60,400 | |
Securities | 5,400 | By Telephone bill | 5,000 |
To Revenue from refreshment | 52,000 | By Rent & Rates | 24,000 |
To Sale of old newspapers | 4,600 | By Library Book | 25,000 |
To Sale of furniture | By 8% Govt. Securities | 30,000 | |
(Book value: 11,000) | 12,000 | By Honorarium to Secretary By Balance c/d | 5,000 1,12,800 |
Total | 4,23,000 | Total | 4,23,000 |
Additional Information:
(i) Subscription received during the year includes ₹ 25,000 as donation for Building.
(ii) Telephone bill unpaid as on March 31, 2020 was ₹ 4,000 and on March 31, 2021 ₹ 2,600.
(iii) Value of 8% Government Securities on March 31, 2020 was ₹ 80,000.
(iv) Additional Government Securities worth ₹ 30,000 were purchased on March 31, 2021.
Answer
INCOME AND EXPENDITURE ACCOUNT | ||||
Parrticulars | Amount | Particulars | Amount | |
To Salary and Wages | 103200 | By Subscription 95000 | ||
To Sundry Expenses | 47000 | Less: Donation 25000 | 70000 | |
To Refreshment Expense | 60400 | for Building | ||
To Telephone Bill 5000 | By Entrance Fees | 156000 | ||
Add : O/s for 2020-21 2600 | By locker Rent | 50000 | ||
Less : O/s for 2019-20 4000 | 3600 | By Interest on 8% 5400 | ||
To rent and rates | 24000 | Govt. Securities | ||
To Honorarium to secretary | 5000 | Add: Accrued Interest 1000 | 6400 | |
To Surplus | 96800 | By Revenue from refreshment | 52000 | |
By Sale of old newspapers | 4600 | |||
By Profit on sale of Furniture | 1000 | |||
340000 | 340000 |